|











 Contact Information Bill J. Turner 2529
Central Avenue
St.
Petersburg, FL 33713
866-821-1818
727-327-1933 FAX
Bill@associatesimaging.com Preston E. Poulter 2991 Winterthur Close Kennesaw, GA 30144 678-354-7885 678-302-7135
FAX Preston@associatesimaging.com

|
|
Sample Reimbursements Page
|
|
|
XYZ IMAGING |
|
|
|
|
|
|
|
Anywhere, USA |
|
0.0% |
|
|
|
|
|
Jun-06 |
|
|
|
|
|
0 |
|
|
|
|
BILLING TYPE |
|
|
0 |
|
CHARGES AND GROSS REVENUE |
|
|
TECHNICAL |
|
|
TECHNICAL |
|
|
|
|
|
|
|
|
|
AVERAGE |
AVERAGE |
TECHNICAL $ |
PROF. |
GLOBAL $ |
|
|
VOLUME |
MC/TECH |
MC/PROF. $ |
BY SPEC. |
$ BY SPEC. |
BY SPEC. |
|
RADIO/FLUORO |
10,530 |
$34.6 |
$16.7 |
$454,763 |
$0 |
$454,763 |
|
4 SLICE CT |
2,156 |
$271.6 |
$64.6 |
$731,918 |
$0 |
$731,918 |
|
MRI 1.5T |
1,106 |
$649.3 |
$96.5 |
$897,331 |
$0 |
$897,331 |
|
ULTRASOUND |
3,850 |
$75.8 |
$44.9 |
$364,576 |
$0 |
$364,576 |
|
MAMMOGRAPHY |
3,172 |
$38.0 |
$38.7 |
$150,687 |
$0 |
$150,687 |
|
NO NUCLEAR MEDICINE |
- |
$139.0 |
$35.5 |
$0 |
$0 |
$0 |
|
|
20,814 |
$99.9 |
$0.0 |
$2,599,274 |
$0 |
$2,599,274 |
|
|
|
|
|
|
|
$2,599,274 |
|
|
|
|
REIMBURSEMENT BY PAYOR CLASS |
|
|
|
|
|
|
|
|
|
|
|
|
|
GROWTH |
INIT. YR. |
YEAR 2 |
YEAR 3 |
YEAR 4 |
YEAR 5 |
|
MEDICARE UTILIZATION |
1.0% |
40.0% |
40.4% |
40.8% |
41.2% |
41.6% |
|
PAYMENT % |
-1.0% |
100.0% |
99.0% |
98.0% |
97.0% |
96.1% |
|
EXPECTED PAYMENT $ |
|
99.9 |
98.9 |
96.9 |
94.1 |
90.4 |
|
VOLUME BY PAYOR |
|
8,325 |
8,829 |
9,363 |
9,930 |
10,530 |
|
NET REV. - BY PAYOR $ |
|
831,768 |
873,269 |
907,672 |
933,997 |
951,474 |
|
|
|
|
|
|
|
|
|
MEDICAID UTILIZATION |
0.0% |
5.0% |
5.0% |
5.0% |
5.0% |
5.0% |
|
AS % MEDICARE |
0.0% |
75.0% |
75.0% |
75.0% |
75.0% |
75.0% |
|
EXPECTED PAYMENT $ |
|
74.9 |
74.2 |
72.7 |
70.5 |
67.8 |
|
VOLUME BY PAYOR |
|
1,041 |
1,093 |
1,147 |
1,205 |
1,265 |
|
NET REV. - BY PAYOR $ |
|
77,978 |
81,058 |
83,418 |
84,987 |
85,720 |
|
|
|
| |