|











 Contact Information Bill J. Turner 2529
Central Avenue
St.
Petersburg, FL 33713
866-821-1818
727-327-1933 FAX
Bill@associatesimaging.com Preston E. Poulter 2991 Winterthur Close Kennesaw, GA 30144 678-354-7885 678-302-7135
FAX Preston@associatesimaging.com

|
|
Build Out Projection Page
|
|
|
|
XYZ IMAGING |
|
|
|
|
|
|
|
|
June-06 |
|
|
|
|
|
|
|
|
EQUIPMENT AND BUILDING
PAGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE EQUIPMENT IS |
- |
|
REFURBISHED/USED |
|
|
|
|
|
EQUIPMENT LOCATION |
FIXED |
|
|
|
|
|
|
|
PURCHASE OR LEASE ? |
LEASE |
|
|
|
|
|
|
|
|
|
|
|
|
5 YR AVG. EQUIP |
|
|
|
|
NEW |
|
REFURBISHED |
|
COST/ PROC. |
1,450,000 |
|
|
RADIO/FLUORO |
0 |
|
150,000 |
|
$5.16 |
150,000 |
1 |
|
RADIO/FLUORO |
0 |
|
150,000 |
|
$5.16 |
150,000 |
1 |
|
4 SLICE CT |
0 |
|
350,000 |
|
$29.38 |
350,000 |
1 |
|
MRI 1.5T |
0 |
|
700,000 |
|
$114.58 |
700,000 |
1 |
|
ULTRASOUND |
0 |
|
25,000 |
|
$1.18 |
25,000 |
1 |
|
MAMMOGRAPHY |
0 |
|
75,000 |
|
$4.28 |
75,000 |
1 |
|
NO NUCLEAR MEDICINE |
0 |
|
0 |
|
$0.00 |
0 |
0 |
|
MOBILE PAD AND
ELECTRIC? |
0 |
|
0 |
|
$0.00 |
0 |
6 |
|
PROCESSORS |
0 |
|
105,000 |
|
$0.91 |
105,000 |
10% |
|
NO PACS |
0 |
|
0 |
|
$0.00 |
0 |
10% |
|
IS/COMMUNICATIONS |
0 |
|
75,000 |
|
$0.65 |
75,000 |
24% |
|
|
0 |
|
1,630,000 |
|
$14.17 |
1,630,000 |
48% |
|
|
0 |
|
|
|
|
|
2% |
|
|
|
|
|
|
|
|
5% |
|
|
|
|
|
|
EQUIPMENT |
|
0% |
|
|
NEW |
|
REFURB/USED |
|
COST |
|
100% |
|
TOTAL EQUIPMENT |
0 |
|
1,630,000 |
|
1,630,000 |
|
0 |
|
|
|
|
|
|
|
|
105,000 |
|
|
|
|
|
|
| | | |